A.
$ 4,680,000.00
5 STORY 28 UNIT APARTMENT BUILDING IN NEW YORK CITY.
PLUS 5 STORE & CELL TOWER
LOCATION XTH AVE & w XXXTH AVE.
INCOME: RENTAL INCOME $ 396,938.88
REIMBURSEMENTS $ 5,000.00
ANNUAL INCOME $ 401,938.88
TOTAL EXPENSES $ 113,557.31
ESTIMATED NET INCOME $ 288,381.54
- call for facts 623-428-9695 -
+++++++++++++++++++++++++++++++++++++++++++
B.
$ 257,900.00
central Forida ''SOLD''
Multifamily 10 units! $25,790/Unit! Tenants pay utilities! CBC!
10-Unit Apartment in College Town
Proforma Gross Income $55,140
Operating Expenses $7,160
Net Operating Income $47,980
DOES NOT NEED ANY WORK!!!
Owner Financing offered with 50% down, 3.99% - 25 years amortized loan, 5 year note.
No. Units:10
· Building Size:7,786 SF
· Price/Unit: $25,790
· Cap Rate: 18.6%
· Occupancy: 0%
- Concrete Block and Wood Frame Construction
- Value add opportunity
-
Walking Distance to Campus
-
Great Student Rental
-
Located near University campus.
-
Central Heat/Air and Window Units
10-Unit Multifamily Apartment near University. Great student rental. Separate electric meters for low-overhead.
Unit Mix:
(1) x 3 Bed, 1 Bath @ $600
(1) x 2 Bed, 1 Bath @ $550
(2) x 2 Bed, 2 Bath @ $500
(3) x Studio Apartment @ $375
(3) x 1 Bed, 1 Bath @ $425
(1) x Laundry Facility
Expenses:
Actual Taxes - $3,874.00
Insurance - $2,866.00
Misc - $720.00
Located near University campus.
- call for facts 970-481-0033
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
C.
Jacksonville, FL. Units: 112
* Jacksonville, FL 32211
* Class: B
* Year Built: 1966
* Number of Units: 112
* Square Foot: 95,723
* Per Door: $38,678.57
* Occupancy: 83.93%
* Vacant Units: 18
* Cap Rate: 10%
* NOI: $ 406,000.00
* Price: $4,332,000.00
- call for facts 970-481-0033 -
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
D.
Pensacola, FL. Units: 132
* Pensacola, FL.
* Class: B
* Year Built: 1970
* Number of Units: 132
* Square Foot: 131,587
* Per door: $36,000
* Price: $4,952,000
* Occupancy: 85%
* Vacant Units: 20
* Cap Rate: 8%
* NOI: $399,600
* (recently renovated)
- call for facts 970-481-0033 -
+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
E.
Jacksonville, FL
* Jacksonville, FL
* Class:B
* Year Built: 1973
* Number of Units: 112
* Square Foot: 93,597
* Per Door: $36,000
* Price: $4,332,000
* Occupancy: 76%
* Upside potential
* Vacant Units: 27
* Cap Rate: 6.7%
* NOI: $291,036
- call for facts 970-481-0033 -
+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
F.
East Coast Florida
Multifamily 36 units! $41,500/Unit! 100% Occupied! 10% CAP! Renovated! CBC! Central A/C!
Asking $1,594,000
- call for facts 970-481-0033 -
Actual Year 2012 Gross Income $243,564
Operating Expenses $81,265
Vacancy @ 5% $11,983
Net Operating Income $150,316
23 units x 2bdr/1bth @ $523/month
13 units x 2bdr/2bth @ $611/month
- Recently Renovated Units
- Large Private Balconies
- Community Pool
- Central A/C
- Concrete Block Construction
Price per Unit:
|
$41,500
|
Price per Square Foot:
|
$57.33
|
Number of Units:
|
36
|
Rentable Square Feet:
|
26.056
|
Number of Buildings:
|
1
|
Number of Stories:
|
3
|
Year Built:
|
1975
|
Lot Size:
|
1.87 Acres
|
CAP Rate - Current:
|
10.06%
|
GRM - Current:
|
6.26
|
·
· Property is a 36 unit community .This
three-story building sits on 1.8 acres and was constructed in 1975
using concrete block. The unit mix consists of 23 one-bedroom/one-bath
units and 13 two-bedroom/two-bath units. Many units at this property
have been recently renovated, and the tenants enjoy the spacious
balconies and community pool.
Surrounded by citrus groves, cattle ranches, and the Atlantic Ocean, has a friendly, unpretentious atmosphere. Centrally located , north
of Miami, contain beautiful white sandy beaches, orange groves,
grapefruit groves, and immaculate oceanfront estates and riverfront
communities. Its unique setting makes this County the perfect
destination for thousands of visitors and seasonal guests each year to
enjoy a climate moderated by the warm waters of the Gulf Stream and its
balmy winters combined with the summer' s fresh ocean breezes. Average
temperatures around the mid 70's makes this location perfect for
swimming, golf, or tennis year round.
Financial statements are available upon request.
- call for facts 970-481-0033 -
end
__$ 347,250.00__
